1 Zulkimi

Income Statement Accounting 201 Homework

Trial Balance Income Statement Balance Sheet Description Debit Credit Debit Credit Debit Credit Debit Credi t Debit Credit Cash 3,750 3,750 3,750 Supplies 8,600 (1) 5,300 3,300 3,300 Prepaid insurance 3,200 (2) 1,600 1,600 1,600 Equipment 95,000 95,000 95,000 Accumulated depreciation 16,500 (3) 8,250 24,750 24,750 Accounts payable 3,500 3,500 3,500 Unearned rental fees 8,850 (4) 4,850 4,000 4,000 Common stock 30,000 30,000 30,000 Retained earnings 9,000 9,000 9,000 Dividends 1,200 1,200 1,200 Rental fees earned 78,150 (4) 4,850 85,500 85,500 (5) 2,500 Wages expense 27,800 (6) 900 28,700 28,700 Rent expense 3,300 3,300 3,300 Advertising expense 2,300 2,300 2,300 Travel expense 850 850 850 Supplies expense (1) 5,300 5,300 5,300 Insurance expense (2) 1,600 1,600 1,600 Depreciation expense (3) 8,250 8,250 8,250 Fees receivable (5) 2,500 2,500 2,500 Wages payable (6) 900 900 900 Totals 146,000 146,000 23,400 23,400 157,650 157,650 50,300 85,500 107,350 72,150 Net income 35,200 35,200 Totals 85,500 85,500 107,350 107,350 ©Cambridge Business Publishers, 2014 Solutions Manual, Chapter 3 107

An income statement contains information about a company's revenues and expenses and the resulting net income.

Net income is computed by deducting all expenses from all revenues. It is the primary measure of the company's ability to make money.

In this tutorial, we will prepare an income statement of a sole proprietorship service-type business using information from previous lessons. We will be using the adjusted trial balance from this lesson: Adjusted Trial Balance. If you want, you may take a look at how an income statement looks like here before we proceed.

When you're ready, let's begin.

Step 1: Gather the necessary information

In an accounting system, the best tool to take information from would be the "adjusted trial balance". This is the most updated trial balance (i.e. prepared after considering adjustments to several accounts). In any case, any report that shows a complete listing of company accounts can be used.

Let's take the adjusted trial balance of Gray Electronic Repair Services.

Gray Electronic Repair Services
Adjusted Trial Balance
December 31, 2016
     
Account Title Debit Credit
Cash $    7,480.00  
Accounts Receivable 3,700.00  
Service Supplies  600.00  
Furniture and Fixtures 3,000.00  
Service Equipment 16,000.00  
Accumulated Depreciation   $      720.00
Accounts Payable    9,000.00
Utilities Payable    1,800.00
Loans Payable   12,000.00
Mr. Gray, Capital   13,200.00
Mr. Gray, Drawing 7,000.00  
Service Revenue   9,850.00
Rent Expense 1,500.00  
Salaries Expense 3,500.00  
Taxes and Licenses 370.00  
Utilities Expense 1,800.00  
Service Supplies Expense 900.00  
Depreciation Expense 720.00  
Totals $  46,570.00 $  46,570.00

Step 2: Start by making the heading

The heading of a financial statement is made up of three lines. The first line contains the name of the company (Gray Electronic Repair Services). The second line shows the title of the report (Income Statement). And the third line indicates the period reported.

For income statements, we use For the Year Ended..., For the Quarter Ended..., For the Month Ended..., etc., depending on the period covered in the report. Nonetheless, some annual income statements omit the "For the Year Ended" phrase.

Gray Electronic Repair Services
Income Statement
For the Year Ended December 31, 2016
    

Step 3: Report all revenue accounts

From the trial balance, we will look for and report all income or revenue accounts. You will need to be familiar with different income accounts such as Service Revenue, Sales, Professional Fees, Interest Income, etc. If you need a review on that topic, you may visit this lesson: Elements of Accounting.

In the adjusted trial balance above, there is only one revenue account - Service Revenue.

Gray Electronic Repair Services
Income Statement
For the Year Ended December 31, 2016
     
Service Revenue $ 9,850

Note: If there are multiple revenue accounts, you need to list them down and take the sum total of all revenues.

Step 4: Report all expense accounts

From the adjusted trial balance again, we will take all expenses and include them in the report. Once they are all listed, we will get the sum of all the expenses.

Gray Electronic Repair Services
Income Statement
For the Year Ended December 31, 2016
     
Service Revenue $ 9,850
Less: Operating Expenses   
 Salaries Expense$ 3,500  
 Utilities Expense 1,800  
 Rent Expense1,500  
 Service Supplies Expense900  
 Depreciation Expense720  
 Taxes and Licences370 8,790

It is a good practice to list the expenses from highest to lowest whenever possible. This allows better analysis of company expenses.

Drawing a horizontal line means that a mathematical operation has been performed. The line after 370 indicates that we took the sum of all expenses which amounts to 8,790. The total amount of expenses is aligned with the total amount of revenues.

Step 5: Compute for the net income

Net income is equal to total revenues minus total expenses.

Gray Electronic Repair Services
Income Statement
For the Year Ended December 31, 2016
     
Service Revenue $ 9,850
Less: Operating Expenses   
 Salaries Expense$ 3,500  
 Utilities Expense 1,800  
 Rent Expense1,500  
 Service Supplies Expense900  
 Depreciation Expense720  
 Taxes and Licences370 8,790
Net Income  $ 1,060

Again, we drew a single line under 8,790 to indicate that a mathematical operation was made. Two horizontal lines are drawn under the final amount (1,060 net income). This is known as "double-rule" and is similar to enclosing the final answers in a box or circle in your math test.

So there you go. The preparation is somewhat easy – you just need to be familiar with the different revenue and expense accounts.

Some Important Notes

This is a simplified illustration of preparing an income statement. Income tax expense was not considered in the above example. The treatment of income taxes depends upon the applicable laws of the state or country. Nonetheless, if the company is subject to income tax, the income tax expense should be deducted to get the net income. Since income tax expense is based on income, we need to get the income before tax first.

Total Revenues - Total Operating Expenses = Income Before Tax
Income Before Tax - Income Tax Expense = Net Income

Also, the income statements of merchandising and manufacturing businesses will look a little different from the above example. Gross Profit is computed before deducting the operating expenses. Gross profit is equal to Sales minus Cost of Sales.

Leave a Comment

(0 Comments)

Your email address will not be published. Required fields are marked *